본문 바로가기

보스턴 부동산 스터디

Brookline 3 bed 1 bath condo

반응형

I thought this 3 bed 1 bath condo in Brookline's Washington Square would have a high return. However its return rate turned out to be less than 5 percent. It has good advantages including in-unit washer and dryer and balcony, though.

 

 

 

 

Overview

$724,900

3 bd   1 ba   1,090 sqft

Price cut: $5K (6/23)

17 Westbourne Ter #2, Brookline, MA 02446

 

Condominium

Built in 1916

Heat: Baseboard, steam, natural gas

AC: None

Parking: Off street

$511 monthly HOA fee

$665 price/sqft

2.5% buyers agency fee

 

 

 

 

 

 

Listing Agent's Points

  • Washington Square
  • Walking distance to Driscoll Elem School
  • Block away from MBTA "C" Line
  • Granite countertop, SS appliance
  • Newer bath with glass door
  • IN-UNIT washer, dryer.
  • 9-foot ceiling
  • Hardwood throughout.
  • On the second floor in a gorgeous brownstone
  • A screened porch
  • Professional management

 

Return Rate 수익률

= (Annual rental income - property tax - home insurance - hoa fee) / (purchase price + closing costs etc)

 

= (48,000 - 6,657 - 3,045 - 6,132) / (725,000 x 1.03)

 

= 3,216,600  / 746,750

 

= 4.3 %

 

 

Conclusion 결론

It should be able to raise the rent, then I would consider making an offer.

렌트비를 더 올릴 수 있어야 한다.

 

 

 

 

 

 

 

 

반응형